032190 - Daou Data Corp.

032190 Summary

Trading Companies

Stock Price & Overview

₩20,000 -350 (-1.72%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩20,000 ≈ US$14 · Market cap ₩0.8tn (≈ $547m)

032190 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	18.05	12.14	10.33	9.75	6.58	5.09	3.26	2.53	1.61	1.38	1.29
Cost of Revenue	15.33	9.97	8.89	8.19	4.51	3.46	2.20	1.75	0.93	0.83	0.74
Gross Profit	2.72	2.16	1.45	1.56	2.07	1.64	1.07	0.78	0.68	0.55	0.54
Selling, General & Administrative	1.12	0.96	0.78	0.78	0.76	0.58	0.51	0.42	0.33	0.29	0.27
Operating Income	1.60	1.21	0.67	0.78	1.32	1.06	0.56	0.36	0.35	0.26	0.27
Finance Income	0.03	0.04	0.03	0.02	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Finance Costs	0.04	0.05	0.03	0.03	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Pretax Income	1.72	1.16	0.65	0.78	1.33	1.03	0.55	0.35	0.35	0.26	0.37
Income Tax Expense	0.52	0.30	0.21	0.05	0.42	0.37	0.14	0.12	0.11	0.08	0.11
Net Income	1.20	0.87	0.44	0.73	0.90	0.66	0.41	0.23	0.24	0.17	0.26
Total Comprehensive Income	1.46	0.92	0.44	0.71	0.96	0.62	0.33	0.24	0.28	0.16	0.26

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	83.64	57.76	53.94	49.87	47.00	39.00	25.21	19.77	13.56	10.17	7.46
Current Assets	70.42	48.06	45.03	41.33	39.04	34.80	20.83	16.52	11.66	8.57	6.36
Cash & Cash Equivalents	2.73	2.19	1.97	1.64	1.46	1.29	0.39	0.55	0.26	0.22	0.21
Inventories	0.21	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.02
Trade Receivables	0.15	0.12	0.11	0.09	0.08	0.08	0.07	0.06	3.37	0.05	0.09
Non-current Assets	13.22	9.70	8.91	8.55	7.96	4.20	4.39	3.25	1.90	1.61	1.10
Property, Plant & Equipment	0.55	0.46	0.44	0.43	0.40	0.36	0.38	0.28	0.25	0.27	0.29
Intangible Assets	0.15	0.15	0.14	0.14	0.13	0.08	0.07	0.07	0.08	0.12	0.13
Total Liabilities	75.93	51.29	48.22	44.44	42.13	35.68	22.44	17.19	11.49	8.46	5.91
Current Liabilities	71.39	48.28	46.07	41.37	39.61	34.27	19.49	15.68	10.54	8.01	5.54
Non-current Liabilities	4.54	3.00	2.16	3.07	2.52	1.41	2.95	1.51	0.95	0.45	0.37
Total Equity	7.71	6.47	5.72	5.44	4.87	3.32	2.78	2.58	2.08	1.72	1.54
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	1.23	1.03	0.88	0.83	0.64	0.50	0.41	0.35	0.33	0.30	0.28

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	-6.53	-4.86	-2.04	-1.94	-3.42	-1.32	-2.91	-1.42	-0.84	-0.35	-0.17
Cash from Investing Activities	-1.58	-0.30	-0.34	-0.45	-0.39	0.02	-0.40	-0.81	-0.29	-0.69	-0.17
Purchase of Property, Plant & Equipment	0.12	0.05	0.08	0.07	0.03	0.03	0.08	0.03	0.01	0.02	0.02
Cash from Financing Activities	8.66	5.37	2.71	2.57	3.98	2.21	3.16	2.51	1.18	1.04	0.35
Dividends Paid	0.18	0.08	0.09	0.10	0.07	0.06	0.05	0.04	0.02	0.02	0.01
Net Change in Cash	0.55	0.22	0.33	0.18	0.17	0.90	-0.15	0.28	0.04	0.01	0.00

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	16.37	9.64	5.85	3.60	4.73	3.88	3.87	2.93	2.49	2.85
Cost of Revenue	15.15	8.67	5.12	2.90	4.03	3.28	3.39	2.40	1.92	2.27
Gross Profit	1.22	0.96	0.73	0.69	0.70	0.60	0.49	0.52	0.57	0.58
Selling, General & Administrative	0.39	0.32	0.36	0.25	0.26	0.25	0.29	0.23	0.23	0.22
Operating Income	0.83	0.65	0.37	0.44	0.44	0.35	0.20	0.30	0.34	0.37
Finance Income	0.01	0.01	0.01	0.00	0.01	0.01	0.02	0.01	0.01	0.01
Finance Costs	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01
Pretax Income	0.82	0.69	0.47	0.47	0.44	0.34	0.18	0.29	0.33	0.37
Income Tax Expense	0.13	0.21	0.17	0.14	0.11	0.10	0.04	0.08	0.09	0.09
Net Income	0.68	0.48	0.30	0.34	0.33	0.24	0.13	0.22	0.24	0.28
Total Comprehensive Income	0.64	0.57	0.34	0.42	0.43	0.26	0.14	0.24	0.24	0.31

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	110.95	96.53	83.64	74.63	69.27	62.63	57.76	59.20	53.59	54.26
Current Assets	97.11	83.14	70.42	63.38	58.71	51.74	48.06	0.83	0.77	0.76
Cash & Cash Equivalents	3.24	2.80	2.73	2.12	2.17	1.96	2.19	0.45	0.41	0.35
Inventories	0.23	0.22	0.21	0.16	0.16	0.15	0.01	0.01	0.01	0.01
Trade Receivables	0.14	0.13	0.15	0.14	0.11	0.12	0.12	0.12	0.10	0.11
Non-current Assets	13.84	13.39	13.22	11.26	10.56	10.89	9.70	1.13	1.14	1.12
Property, Plant & Equipment	0.58	0.56	0.55	0.48	0.45	0.43	0.46	0.25	0.24	0.24
Intangible Assets	0.16	0.16	0.15	0.15	0.15	0.15	0.15	0.08	0.08	0.07
Total Liabilities	102.33	88.49	75.93	67.26	62.32	56.08	51.29	52.86	47.44	48.35
Current Liabilities	96.69	83.94	71.39	63.14	58.69	52.42	48.28	0.80	0.88	0.88
Non-current Liabilities	5.63	4.56	4.54	4.12	3.63	3.66	3.00	0.49	0.37	0.35
Total Equity	8.63	8.04	7.71	7.37	6.95	6.55	6.47	6.34	6.14	5.91
Share Capital	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	1.44	1.28	1.23	1.18	1.12	1.05	1.03	1.01	0.97	0.93

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-8.60	1.48	-5.74	0.90	-1.33	-0.36	-0.69	-4.72	0.29	0.25
Cash from Investing Activities	-0.10	-0.05	-1.05	-0.27	-0.19	-0.07	-0.10	-0.06	-0.09	-0.06
Purchase of Property, Plant & Equipment	0.03	0.02	0.06	0.01	0.03	0.02	0.02	0.01	0.01	0.01
Cash from Financing Activities	9.13	-1.38	7.41	-0.68	1.73	0.21	1.30	4.75	0.01	-0.70
Dividends Paid	0.24	0.00	0.00	0.00	—	—	0.00	-0.00	0.08	0.00
Net Change in Cash	0.43	0.07	0.62	-0.05	0.20	-0.22	0.53	-0.03	0.22	-0.50

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

032190 Growth

FY2025 ₩tn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	18.05	+48.7%	+22.8%	+28.8%	+30.2%
Operating income	1.60	+32.7%	+27.2%	+8.7%	+19.3%
Net income	1.20	+38.5%	+17.8%	+12.8%	+16.6%
EPS	₩31,323	+38.5%	+17.8%	+12.8%	+16.6%
Operating cash flow	-6.53	—	—	—	—
Shareholders' equity	7.71	+19.2%	+12.4%	+18.4%	+17.5%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

032190 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	15.1%	17.8%	14.0%	16.0%	31.5%	32.2%
Operating margin	8.9%	9.9%	6.5%	8.0%	20.0%	20.7%
Net margin	6.6%	7.1%	4.3%	7.5%	13.7%	12.9%
Return on equity	16.9%	14.2%	7.9%	14.2%	22.0%	21.6%
Return on assets	1.7%	1.6%	0.9%	1.5%	2.1%	2.0%
Operating cash flow / revenue	-36.2%	-40.1%	-19.7%	-19.9%	-52.0%	-26.0%
Capex / revenue	0.7%	0.4%	0.8%	0.7%	0.5%	0.6%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 032190

Symbol	Last Price
095340ISC Co., Ltd.	₩182,000 +6.0%
111770Youngone Corporation	₩75,000 -0.8%
026960Dong SUH Companies, Inc.	₩25,450 -1.0%
018670SK GAS Ltd.	₩238,500 +1.9%
001120LX International Corp.	₩40,300 -0.4%
001740SKNetworks Company Limited	₩6,400 +0.2%
031330Samt Co., Ltd.	₩7,970 +3.2%
017940E1 Corporation	₩97,700 -0.7%
001530DI Dongil	₩27,600 +2.8%
052020Stcube	₩8,050 -0.2%

Compare all 12 in Trading Companies

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.