067160 - SOOP Co., Ltd.

067160 Summary

Games

Stock Price & Overview

₩38,050 +350 (+0.93%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩38,050 ≈ US$27 · Market cap ₩0.4tn (≈ $312m)

067160 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	466.6	413.2	344.0	289.1	260.5	195.0	167.7	126.6	94.6	79.8	62.9
Operating Income	124.8	113.5	90.3	82.4	88.8	50.4	36.7	27.1	18.3	16.0	7.6
Finance Income	12.5	11.5	12.0	4.4	4.0	1.9	6.9	0.8	0.5	0.3	0.4
Finance Costs	1.9	0.9	0.9	1.2	1.2	0.6	0.5	0.5	0.1	1.9	1.2
Pretax Income	131.6	128.3	96.1	82.6	89.1	47.5	41.9	26.6	18.1	12.8	5.1
Income Tax Expense	27.8	25.9	21.5	23.1	18.1	9.7	7.8	5.3	3.4	2.8	1.0
Net Income	103.7	102.4	74.6	59.5	70.9	36.3	34.2	21.3	14.7	10.0	4.1
Total Comprehensive Income	103.4	102.9	73.1	—	—	—	32.9	21.1	15.0	9.1	3.9

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	884.8	715.7	578.1	465.1	408.1	292.0	228.5	157.5	103.4	83.4	68.0
Current Assets	744.8	615.5	480.8	370.3	313.0	195.6	145.0	95.8	63.4	50.2	37.2
Cash & Cash Equivalents	134.0	224.0	136.3	76.6	75.1	66.0	27.3	35.7	23.0	16.6	17.1
Inventories	0.5	0.1	0.9	—	—	—	—	—	—	—	—
Trade Receivables	179.0	122.8	113.6	84.2	75.1	65.5	50.0	45.2	28.5	23.0	19.1
Non-current Assets	140.0	100.3	97.3	94.9	95.1	96.4	83.5	61.7	40.1	33.2	30.8
Property, Plant & Equipment	41.8	36.3	35.8	37.6	34.4	38.2	28.2	25.1	13.9	12.1	11.9
Intangible Assets	51.4	15.9	18.0	11.9	16.0	16.3	8.6	8.1	2.4	2.8	4.9
Total Liabilities	381.6	333.3	284.7	224.0	198.7	144.5	106.8	64.7	33.3	26.1	20.0
Current Liabilities	371.1	324.9	274.1	217.4	193.4	128.6	93.1	64.3	33.3	26.1	18.8
Non-current Liabilities	10.5	8.4	10.6	6.5	5.3	15.8	13.7	0.3	0.0	0.0	1.2
Total Equity	503.2	382.4	293.3	241.2	209.4	147.6	121.8	92.9	70.1	57.3	48.1
Share Capital	5.7	5.7	5.7	5.7	5.7	5.7	5.7	5.7	5.7	5.4	5.2
Retained Earnings	464.1	380.5	288.4	222.0	170.4	106.4	76.2	46.9	28.4	16.7	8.5

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	121.4	157.5	119.7	100.9	133.5	72.3	60.8	38.8	21.3	21.5	15.5
Cash from Investing Activities	-184.6	-42.8	-25.7	-57.2	-113.4	-17.8	-70.0	-26.6	-11.5	-18.8	-4.6
Purchase of Property, Plant & Equipment	19.1	13.3	8.8	14.6	9.4	19.3	11.8	13.1	4.4	2.4	2.3
Cash from Financing Activities	-26.9	-27.6	-34.0	-42.0	-11.2	-15.7	0.8	0.6	-3.3	-3.3	-5.8
Dividends Paid	16.0	9.1	8.0	8.0	6.9	6.0	5.1	4.0	3.0	2.0	1.5
Net Change in Cash	-90.1	87.0	60.0	1.8	8.9	38.8	-8.4	12.7	6.4	-0.6	5.1

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	103.8	106.0	116.2	125.9	116.9	107.7	101.7	110.0	106.5	94.9
Cost of Revenue	—	—	—	—	—	—	—	86.1	73.2	66.4
Operating Income	12.6	21.2	30.6	36.3	30.0	27.9	27.8	23.9	33.3	28.5
Finance Income	6.7	7.6	4.3	2.6	2.8	2.8	3.3	2.8	2.7	2.6
Finance Costs	0.8	2.1	1.4	0.2	0.2	0.2	0.3	0.2	0.2	0.2
Pretax Income	16.3	28.3	33.7	37.8	30.2	29.9	31.4	29.3	36.1	31.6
Income Tax Expense	7.6	5.9	5.2	8.4	7.7	6.5	5.4	5.3	8.4	6.8
Net Income	8.7	22.5	28.4	29.4	22.5	23.4	26.0	24.0	27.7	24.7
Total Comprehensive Income	8.7	22.6	29.1	29.2	21.5	23.5	—	—	—	—

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	843.8	888.2	884.8	866.3	817.0	741.6	715.7	654.6	615.8	594.6
Current Assets	700.7	753.8	744.8	726.4	675.9	640.1	615.5	554.2	520.4	497.4
Cash & Cash Equivalents	111.4	119.0	134.0	136.7	178.0	223.4	224.0	159.1	118.6	120.2
Inventories	1.1	1.1	0.5	0.9	0.9	0.1	0.1	0.2	0.6	0.9
Trade Receivables	175.6	173.4	179.0	179.7	180.8	126.8	122.8	122.7	135.5	116.6
Non-current Assets	143.1	134.5	140.0	139.9	141.2	101.6	100.3	100.4	95.4	97.2
Property, Plant & Equipment	50.0	43.1	41.8	41.9	40.6	35.0	36.3	35.9	36.3	36.1
Intangible Assets	50.3	50.8	51.4	51.9	52.6	16.1	15.9	17.8	17.6	17.8
Total Liabilities	345.0	398.7	381.6	392.7	372.9	351.1	333.3	299.2	284.5	293.9
Current Liabilities	335.7	389.2	371.1	379.7	360.7	341.0	324.9	286.6	274.6	284.0
Non-current Liabilities	9.3	9.5	10.5	13.0	12.2	10.0	8.4	12.5	9.9	9.9
Total Equity	498.8	489.5	503.2	473.6	444.2	390.5	382.4	355.4	331.3	300.7
Share Capital	5.7	5.7	5.7	5.7	5.7	5.7	5.7	5.7	5.7	5.7
Retained Earnings	459.0	449.8	464.1	435.9	407.0	387.5	380.5	355.2	331.4	303.9

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	-13.2	5.8	43.5	39.6	29.8	8.5	59.3	53.0	15.0	30.2
Cash from Investing Activities	44.3	-18.2	-44.2	-78.3	-55.2	-6.9	6.1	-10.2	-4.7	-34.0
Purchase of Property, Plant & Equipment	5.6	3.5	4.5	2.8	8.0	4.0	3.0	1.5	3.6	5.2
Cash from Financing Activities	-38.6	-2.7	-2.0	-3.0	-19.6	-2.3	-1.4	-1.7	-12.0	-12.6
Dividends Paid	36.0	0.0	0.0	0.0	—	—	0.0	0.0	9.1	0.0
Net Change in Cash	-7.6	-15.1	-2.8	-41.7	-45.0	-0.7	64.0	41.1	-1.7	-16.4

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

067160 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	466.6	+12.9%	+17.3%	+19.1%	+22.2%
Operating income	124.8	+10.0%	+14.8%	+19.9%	+32.2%
Net income	103.7	+1.3%	+20.4%	+23.4%	+38.0%
EPS	₩9,025	+1.3%	+20.4%	+23.4%	+38.0%
Operating cash flow	121.4	-22.9%	+6.4%	+10.9%	+22.9%
Shareholders' equity	503.2	+31.6%	+27.8%	+27.8%	+26.5%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

067160 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	26.8%	27.5%	26.3%	28.5%	34.1%	25.8%
Net margin	22.2%	24.8%	21.7%	20.6%	27.2%	18.6%
Return on equity	23.4%	30.3%	27.9%	26.4%	39.7%	26.9%
Return on assets	13.0%	15.8%	14.3%	13.6%	20.2%	13.9%
Operating cash flow / revenue	26.0%	38.1%	34.8%	34.9%	51.2%	37.1%
Capex / revenue	4.1%	3.2%	2.5%	5.0%	3.6%	9.9%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 067160

Symbol	Last Price
036570NC Corporation	₩222,000 +2.3%
251270Netmarble Corporation	₩36,300 -1.1%
181710NHN Corporation	₩71,500 +8.5%
263750Pearl Abyss Corp.	₩34,500 +11.5%
462870Shift UP Corporation.	₩31,850 -0.5%
192080DoubleUGames Co., Ltd.	₩57,200 -1.4%
293490Kakao Games Corp.	₩9,030 +2.3%
225570Nexon Games	₩11,600 +3.8%
112040Wemade Co., Ltd.	₩15,120 +4.2%
477850Makina Rocks Co., Ltd.	₩23,300 +1.5%

Compare all 12 in Games

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.