093320 - Kinx, Inc.

093320 Summary

Internet

Stock Price & Overview

₩136,600 +800 (+0.59%) Close · Sep 4, 2026 KST

KOSDAQ | ₩KRW | Close: ₩136,600 ≈ US$98 · Market cap ₩0.7tn (≈ $476m)

093320 Financial Statements

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	159.2	138.9	122.7	110.9	84.5	70.4	64.6	56.3	47.3	44.2	42.1
Cost of Revenue	110.2	93.1	76.6	66.6	49.0	38.3	33.8	29.2	24.8	23.9	22.3
Gross Profit	49.1	45.8	46.1	44.3	35.5	32.2	30.9	27.1	22.5	20.3	19.8
Selling, General & Administrative	25.2	22.1	19.5	18.5	15.8	14.4	14.4	13.9	13.3	12.5	12.7
Operating Income	23.9	23.7	26.6	25.9	19.7	17.8	16.5	13.2	9.2	7.8	7.1
Finance Income	2.6	4.1	5.7	5.1	2.7	1.8	1.4	1.3	0.9	0.6	0.6
Finance Costs	3.3	1.9	1.9	2.2	0.5	1.8	0.7	0.4	0.0	0.0	0.1
Pretax Income	24.1	22.0	33.3	33.4	21.5	18.5	18.8	14.4	8.1	7.1	5.6
Income Tax Expense	4.6	3.6	6.4	6.1	5.1	2.9	3.1	2.0	1.3	0.8	1.0
Net Income	19.6	18.3	26.9	27.3	16.4	15.7	15.7	12.5	6.7	6.3	4.5
Total Comprehensive Income	21.9	18.4	27.5	27.0	16.8	15.9	15.8	12.5	6.7	6.3	4.5
Interest Income	—	—	—	0.5	0.2	0.5	0.5	0.6	0.5	0.4	0.4
Interest Expense	—	—	—	—	—	0.0	0.0	0.0	—	0.0	—

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	337.9	336.8	254.8	197.4	167.2	142.8	104.9	77.2	65.3	60.2	52.4
Current Assets	81.3	77.2	121.9	113.5	98.5	81.5	55.3	46.4	39.7	35.9	32.0
Cash & Cash Equivalents	19.7	25.2	31.0	33.2	19.9	30.7	15.7	15.7	16.7	13.6	10.8
Trade Receivables	28.1	29.3	23.0	18.9	14.3	9.2	9.6	8.3	9.9	7.0	6.0
Non-current Assets	256.6	259.6	132.9	84.0	68.7	61.3	49.6	30.7	25.6	24.4	20.4
Property, Plant & Equipment	207.1	217.6	102.7	56.6	46.1	43.1	31.3	12.4	10.6	10.2	11.1
Intangible Assets	3.6	2.9	1.3	1.7	2.1	0.5	0.3	0.4	0.4	0.3	1.6
Total Liabilities	89.9	106.8	70.1	37.8	30.7	29.7	20.3	6.7	6.5	5.2	3.1
Current Liabilities	27.2	44.6	40.0	25.7	17.2	15.7	12.9	5.7	6.1	4.8	2.4
Non-current Liabilities	62.7	62.3	30.1	12.1	13.5	14.0	7.4	1.0	0.4	0.5	0.6
Total Equity	248.0	230.0	184.7	159.6	136.5	113.1	84.6	70.4	58.7	55.0	49.3
Share Capital	2.4	2.4	2.4	2.4	2.4	2.4	2.4	2.4	2.4	2.4	2.4
Retained Earnings	171.4	157.2	142.1	120.4	97.2	83.8	71.2	57.8	46.6	40.7	35.4

Breakdown ₩ bn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	45.5	26.3	36.1	34.6	23.8	27.3	24.8	12.6	10.2	11.2	9.1
Cash from Investing Activities	-33.3	-48.9	-42.2	-5.5	-23.7	-25.0	-16.3	-14.1	-2.7	-8.3	-7.3
Purchase of Property, Plant & Equipment	—	—	—	2.1	2.9	—	3.2	4.1	2.8	2.1	2.9
Cash from Financing Activities	-17.7	16.4	3.8	-15.3	-11.9	13.3	-8.5	0.0	-3.3	-0.6	-0.2
Dividends Paid	2.9	2.9	2.9	2.4	2.4	2.3	1.8	1.0	0.6	0.5	0.4
Net Change in Cash	-5.5	-5.8	-2.2	13.3	-10.8	15.0	0.0	-1.0	3.2	2.8	1.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	42.5	42.5	41.2	39.5	39.2	39.4	42.0	34.7	31.5	30.7
Cost of Revenue	27.2	27.4	27.7	26.8	27.4	28.2	29.4	23.4	20.4	19.9
Gross Profit	15.3	15.2	13.5	12.6	11.8	11.2	12.5	11.3	11.1	10.8
Selling, General & Administrative	6.5	6.3	6.6	6.4	5.9	6.2	6.6	5.6	4.9	4.9
Operating Income	8.8	8.9	6.9	6.2	5.8	4.9	5.9	5.7	6.2	5.9
Finance Income	0.9	1.4	0.7	0.6	0.6	0.7	1.2	0.5	0.9	1.5
Finance Costs	0.8	0.7	0.4	0.5	1.3	1.1	0.8	0.5	0.2	0.4
Pretax Income	9.1	9.5	8.7	6.1	5.0	4.3	6.8	5.4	6.1	3.7
Income Tax Expense	2.3	1.8	1.4	1.3	1.0	0.9	-0.2	1.1	1.3	1.4
Net Income	6.8	7.7	7.4	4.8	4.0	3.3	7.1	4.3	4.8	2.2
Total Comprehensive Income	7.2	6.6	8.2	4.9	5.1	3.7	7.6	4.0	4.0	2.8

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	351.6	348.8	337.9	335.6	326.8	339.1	336.8	327.5	310.8	272.9
Current Assets	92.9	97.7	81.3	78.9	74.9	85.0	77.2	80.0	113.0	123.9
Cash & Cash Equivalents	30.0	29.9	19.7	20.7	20.4	29.9	25.2	30.2	68.6	44.2
Trade Receivables	32.6	34.5	28.1	25.3	26.2	25.7	25.5	23.6	20.6	20.5
Non-current Assets	258.7	251.1	256.6	256.7	251.9	254.1	259.6	247.5	197.8	149.0
Property, Plant & Equipment	200.3	203.8	207.1	209.7	206.2	209.4	217.6	208.4	165.0	117.5
Intangible Assets	3.3	3.5	3.6	2.6	2.7	2.8	2.9	1.3	1.2	1.3
Total Liabilities	94.6	97.4	89.9	93.8	89.9	108.2	106.8	105.4	108.7	74.9
Current Liabilities	44.6	41.5	27.2	31.3	27.1	46.1	44.6	47.5	52.6	44.8
Non-current Liabilities	49.9	55.9	62.7	62.5	62.9	62.1	62.3	57.8	56.1	30.1
Total Equity	257.1	251.4	248.0	241.7	236.8	231.0	230.0	222.2	202.1	198.0
Share Capital	2.4	2.4	2.4	2.4	2.4	2.4	2.4	2.4	2.4	2.4
Retained Earnings	182.0	175.6	171.4	164.9	160.8	157.3	157.2	151.5	147.8	143.2

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	16.4	9.8	10.9	13.5	9.8	11.3	7.9	-1.0	23.4	-4.1
Cash from Investing Activities	-8.2	3.8	-6.4	-9.6	-14.3	-3.1	-17.3	-33.5	-18.9	20.9
Purchase of Property, Plant & Equipment	—	0.6	—	2.4	12.6	2.0	45.9	2.5	1.6	0.3
Cash from Financing Activities	-8.2	-3.8	-5.6	-3.7	-5.0	-3.5	4.1	-3.8	19.8	-3.7
Dividends Paid	—	—	0.0	0.0	—	—	0.0	0.0	—	—
Net Change in Cash	0.1	10.2	-1.0	0.3	-9.6	4.8	-5.0	-38.4	24.4	13.2

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

093320 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	159.2	+14.6%	+12.8%	+17.7%	+14.2%
Operating income	23.9	+0.6%	-2.6%	+6.1%	+12.9%
Net income	19.6	+6.8%	-10.5%	+4.6%	+15.7%
EPS	₩4,012	+6.8%	-10.5%	+4.6%	+15.7%
Operating cash flow	45.5	+73.4%	+9.6%	+10.8%	+17.4%
Shareholders' equity	248.0	+7.8%	+15.8%	+17.0%	+17.5%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

093320 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	30.8%	33.0%	37.6%	40.0%	42.0%	45.7%
Operating margin	15.0%	17.1%	21.7%	23.3%	23.4%	25.2%
Net margin	12.3%	13.2%	22.0%	24.6%	19.4%	22.2%
Return on equity	8.2%	8.8%	15.6%	18.5%	13.1%	15.9%
Return on assets	5.8%	6.2%	11.9%	15.0%	10.6%	12.7%
Operating cash flow / revenue	28.6%	18.9%	29.4%	31.2%	28.2%	38.8%
Capex / revenue	—	—	—	1.9%	3.4%	—

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 093320

Symbol	Last Price
035420NAVER Corporation	₩213,500 +2.9%
035720Kakao Corp.	₩36,200 +2.4%
377300Kakao Pay Corp.	₩47,300 +5.6%
023590Daou Technology, Inc.	₩38,300 -0.1%
030190Nice Information Service	₩16,250 +0.8%

Compare all 6 in Internet

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.