251270 - Netmarble Corporation

251270 Summary

Games

Stock Price & Overview

₩36,300 -400 (-1.09%) Close · Sep 4, 2026 KST

KOSPI | ₩KRW | Close: ₩36,300 ≈ US$26 · Market cap ₩3.0tn (≈ $2.2bn)

251270 Financial Statements

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Revenue	2.84	2.66	2.50	2.67	2.51	2.48	2.18	2.02	2.42	1.50	1.07
Operating Income	0.35	0.22	-0.07	-0.11	0.15	0.27	0.20	0.24	0.51	0.29	0.23
Finance Income	0.20	0.08	0.07	0.33	0.10	0.07	0.11	0.10	0.06	0.02	0.02
Finance Costs	0.16	0.19	0.26	0.47	0.07	0.06	0.07	0.02	0.04	0.02	0.01
Pretax Income	0.35	0.08	-0.16	-0.94	0.35	0.47	0.22	0.29	0.47	0.28	0.23
Income Tax Expense	0.12	0.07	0.15	-0.06	0.10	0.14	0.05	0.08	0.11	0.07	0.06
Net Income	0.23	0.00	-0.30	-0.89	0.25	0.34	0.17	0.21	0.36	0.21	0.17
Total Comprehensive Income	0.22	0.35	-0.59	-0.88	0.50	1.11	0.32	0.29	0.57	0.28	0.19

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Total Assets	8.09	8.18	7.92	8.94	10.66	8.22	5.81	5.43	5.35	1.96	1.46
Current Assets	1.26	1.11	0.91	1.00	1.96	1.82	2.56	2.59	2.92	0.72	0.50
Cash & Cash Equivalents	0.69	0.58	0.43	0.50	1.35	1.26	1.57	1.55	1.91	0.27	0.22
Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00
Trade Receivables	0.28	0.28	0.25	0.19	0.20	0.18	0.15	0.18	0.29	0.24	0.12
Non-current Assets	6.84	7.06	7.01	7.94	8.70	6.40	3.25	2.84	2.43	1.24	0.96
Property, Plant & Equipment	0.40	0.34	0.34	0.34	0.32	0.42	0.24	0.17	0.15	0.12	0.03
Intangible Assets	2.86	3.25	3.23	3.60	4.10	1.29	1.38	1.32	1.24	0.54	0.45
Total Liabilities	2.60	2.70	2.84	3.31	4.66	2.57	1.16	0.88	0.88	0.65	0.28
Current Liabilities	1.90	1.35	1.94	2.29	3.06	1.63	0.66	0.59	0.50	0.42	0.24
Non-current Liabilities	0.70	1.35	0.90	1.02	1.60	0.94	0.49	0.29	0.38	0.23	0.03
Total Equity	5.49	5.47	5.08	5.62	6.01	5.65	4.65	4.55	4.47	1.31	1.18
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00
Retained Earnings	1.34	1.15	1.13	1.38	2.23	1.23	0.91	0.76	0.60	0.29	0.12

Breakdown ₩ tn	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Cash from Operating Activities	0.34	0.29	-0.10	-0.41	0.14	0.37	0.38	0.24	0.50	0.20	0.22
Cash from Investing Activities	-0.07	0.04	0.47	-0.04	-1.16	-1.53	-0.25	-0.51	-1.43	-0.21	-0.48
Purchase of Property, Plant & Equipment	0.05	0.02	0.04	0.04	0.09	0.21	0.08	0.02	0.03	0.09	0.02
Cash from Financing Activities	-0.15	-0.22	-0.48	-0.55	1.10	0.87	-0.11	-0.10	2.53	0.06	0.37
Dividends Paid	0.04	0.00	0.00	0.05	0.16	0.00	0.00	0.03	—	0.00	0.00
Net Change in Cash	0.12	0.10	-0.11	-1.00	0.08	-0.29	0.03	-0.37	1.60	0.05	0.12

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Revenue	749.2	651.7	797.6	696.0	717.6	623.9	649.0	647.3	782.1	585.4
Operating Income	80.2	53.1	110.8	90.9	101.1	49.7	35.2	65.5	111.2	3.7
Finance Income	42.1	19.5	74.1	-41.0	106.1	56.9	24.0	10.4	21.7	20.8
Finance Costs	104.0	79.3	55.0	28.1	39.8	36.2	3.0	67.9	64.5	57.0
Pretax Income	265.6	277.2	2.8	55.9	189.9	97.6	-184.1	42.2	217.4	0.9
Income Tax Expense	61.7	66.2	52.9	15.3	29.8	17.3	-14.4	21.6	55.1	10.7
Net Income	203.9	210.9	-50.1	40.6	160.1	80.2	-169.8	20.6	162.3	-9.9
Total Comprehensive Income	307.8	403.7	32.4	163.2	-2.1	27.9	160.8	-110.1	233.9	67.2

Breakdown ₩ tn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Total Assets	8.18	8.32	8.09	7.98	7.83	7.97	8.18	7.99	8.03	8.29
Current Assets	1.29	1.34	1.26	1.12	1.11	1.09	1.11	1.01	1.00	1.21
Cash & Cash Equivalents	0.81	0.76	0.69	0.59	0.51	0.59	0.58	0.53	0.47	0.76
Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Trade Receivables	0.30	—	0.28	0.26	0.27	0.24	0.28	0.24	0.34	0.22
Non-current Assets	6.88	6.98	6.84	6.86	6.72	6.88	7.06	6.98	7.03	7.08
Property, Plant & Equipment	0.22	0.40	0.40	0.40	0.39	0.34	0.34	0.33	0.34	0.34
Intangible Assets	2.99	2.98	2.86	2.94	2.86	3.09	3.25	3.20	3.38	3.33
Total Liabilities	2.16	2.51	2.60	2.52	2.37	2.51	2.70	2.72	2.65	3.15
Current Liabilities	1.52	1.96	1.90	1.77	1.62	1.53	1.35	0.99	0.97	1.79
Non-current Liabilities	0.64	0.55	0.70	0.75	0.75	0.98	1.35	1.73	1.68	1.36
Total Equity	6.02	5.81	5.49	5.46	5.46	5.46	5.47	5.27	5.38	5.14
Share Capital	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	1.27	1.07	1.34	1.38	1.35	1.19	1.15	1.31	1.29	1.13

Breakdown ₩ bn	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Cash from Operating Activities	123.9	27.9	61.7	149.2	85.1	41.7	73.7	137.5	72.6	3.8
Cash from Investing Activities	598.7	265.2	-161.6	-7.8	-20.5	115.8	-67.9	-141.4	230.7	15.3
Purchase of Property, Plant & Equipment	26.5	8.9	19.7	9.5	11.7	6.4	4.4	1.0	5.0	6.9
Cash from Financing Activities	-675.7	-245.4	186.9	-79.3	-124.1	-129.9	11.3	68.0	-594.3	294.3
Dividends Paid	—	—	0.0	0.2	—	—	0.0	0.1	—	—
Net Change in Cash	46.8	47.7	87.1	62.2	-59.5	27.6	17.2	64.2	-291.0	313.4

Consolidated (CFS), from DART. 11 fiscal years and 10 quarters. Accounts matched on IFRS account_id, not Korean labels, so the same line holds across years where the Korean wording changed. Quarterly figures are three-month values: income quarters from DART's three-month column, cash-flow quarters differenced from DART's cumulative figures, and Q4 as annual minus nine-month cumulative.

251270 Growth

FY2025 ₩bn	Latest	1-yr	3-yr CAGR	5-yr CAGR	10-yr CAGR
Revenue	2,835.1	+6.4%	+2.0%	+2.7%	+10.2%
Operating income	352.5	+63.5%	—	+5.3%	+4.6%
Net income	230.8	+7,076.8%	—	-7.3%	+3.2%
EPS	₩2,776	+7,076.8%	—	-7.3%	+3.2%
Operating cash flow	337.8	+17.4%	—	-1.9%	+4.2%
Shareholders' equity	5,492.5	+0.3%	-0.8%	-0.6%	+16.6%

Compound annual growth from the DART annual statements on this page. n/m where either end of the period is a loss or missing. EPS uses today's share count for every year.

251270 Profitability

Ratio	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	12.4%	8.1%	-2.7%	-4.1%	6.0%	10.9%
Net margin	8.1%	0.1%	-12.1%	-33.2%	9.9%	13.6%
Return on equity	4.2%	0.1%	-5.7%	-15.2%	4.3%	6.6%
Return on assets	2.8%	0.0%	-3.6%	-9.0%	2.6%	4.8%
Operating cash flow / revenue	11.9%	10.8%	-3.9%	-15.3%	5.5%	15.0%
Capex / revenue	1.7%	0.6%	1.4%	1.4%	3.4%	8.5%

Margins divide by revenue for the same year. Return on equity and assets divide net income by the average of that year's and the prior year's balance, as DART reports them (consolidated, including minority interests).

Similar to 251270

Symbol	Last Price
259960KRAFTON, Inc.	₩216,500 -0.7%
036570NC Corporation	₩222,000 +2.3%
181710NHN Corporation	₩71,500 +8.5%
263750Pearl Abyss Corp.	₩34,500 +11.5%
462870Shift UP Corporation.	₩31,850 -0.5%
192080DoubleUGames Co., Ltd.	₩57,200 -1.4%
293490Kakao Games Corp.	₩9,030 +2.3%
225570Nexon Games	₩11,600 +3.8%
112040Wemade Co., Ltd.	₩15,120 +4.2%
067160SOOP Co., Ltd.	₩38,050 +0.9%

Compare all 12 in Games

What a US investor should know

Trading hours09:00–15:30 KST — 20:00–02:30 US Eastern the night before.
Daily limitKorean stocks can move at most ±30% in a session before trading halts.
Getting exposureKRX shares are not directly tradable in most US brokerage accounts. The usual routes are Korea ETFs or an international account.
ReportingKorean issuers file to DART, not the SEC. Half-year and quarterly reports land about 45 days after period end.