| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total Revenue | 3.33 | 2.71 | 1.91 | 1.85 | 1.89 | 1.67 | 1.09 |
| Operating Income | 1.05 | 1.18 | 0.77 | 0.75 | 0.65 | 0.77 | 0.36 |
| Finance Income | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 | 0.00 | 0.01 |
| Finance Costs | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.96 | 1.72 | 0.83 | 0.68 | 0.76 | 0.67 | 0.36 |
| Income Tax Expense | 0.23 | 0.42 | 0.23 | 0.17 | 0.23 | 0.11 | 0.08 |
| Net Income | 0.73 | 1.30 | 0.59 | 0.50 | 0.52 | 0.56 | 0.28 |
| Total Comprehensive Income | 0.69 | 1.38 | 0.59 | 0.54 | 0.54 | 0.59 | 0.28 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total Assets | 9.43 | 7.92 | 6.44 | 6.03 | 5.72 | 1.72 | 0.99 |
| Current Assets | 4.87 | 5.00 | 3.96 | 3.89 | 3.65 | 1.29 | 0.73 |
| Cash & Cash Equivalents | 0.60 | 0.58 | 0.72 | 0.67 | 3.02 | 0.72 | 0.15 |
| Trade Receivables | 1.34 | 1.01 | 0.70 | 0.53 | 0.53 | 0.46 | 0.37 |
| Non-current Assets | 4.57 | 2.92 | 2.48 | 2.14 | 2.06 | 0.43 | 0.26 |
| Property, Plant & Equipment | 0.58 | 0.24 | 0.26 | 0.22 | 0.24 | 0.14 | 0.13 |
| Intangible Assets | 1.80 | 0.66 | 0.61 | 0.86 | 0.91 | 0.01 | 0.01 |
| Total Liabilities | 2.25 | 1.09 | 0.88 | 0.92 | 1.11 | 0.51 | 0.41 |
| Current Liabilities | 1.58 | 0.78 | 0.52 | 0.41 | 0.64 | 0.41 | 0.29 |
| Non-current Liabilities | 0.67 | 0.31 | 0.36 | 0.51 | 0.47 | 0.10 | 0.12 |
| Total Equity | 7.18 | 6.83 | 5.56 | 5.11 | 4.61 | 1.21 | 0.58 |
| Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 5.64 | 5.08 | 3.89 | 3.47 | 0.56 | 0.04 | -0.52 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.05 | 0.91 | 0.66 | 0.51 | 0.71 | 0.65 | 0.06 |
| Cash from Investing Activities | -0.58 | -0.83 | -0.39 | -2.86 | -1.20 | -0.00 | -0.05 |
| Purchase of Property, Plant & Equipment | 0.08 | 0.02 | 0.03 | 0.03 | 0.06 | 0.03 | 0.02 |
| Cash from Financing Activities | -0.45 | -0.26 | -0.23 | -0.06 | 2.74 | -0.03 | 0.01 |
| Net Change in Cash | 0.01 | -0.18 | 0.04 | -2.41 | 2.25 | 0.62 | 0.02 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.29 | 1.37 | 0.92 | 0.87 | 0.66 | 0.87 | 0.62 | 0.72 | 0.71 | 0.67 |
| Operating Income | 0.41 | 0.56 | 0.00 | 0.35 | 0.25 | 0.46 | 0.22 | 0.32 | 0.33 | 0.31 |
| Finance Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Finance Costs | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.09 | 0.72 | -0.05 | 0.49 | 0.02 | 0.50 | 0.60 | 0.20 | 0.46 | 0.47 |
| Income Tax Expense | 0.12 | 0.21 | -0.03 | 0.12 | 0.01 | 0.13 | 0.11 | 0.08 | 0.12 | 0.12 |
| Net Income | -0.03 | 0.51 | -0.02 | 0.37 | 0.02 | 0.37 | 0.49 | 0.12 | 0.34 | 0.35 |
| Total Comprehensive Income | -0.01 | 0.57 | -0.03 | 0.40 | -0.06 | 0.38 | 0.56 | 0.07 | 0.36 | 0.38 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 9.71 | 9.83 | 9.43 | 8.44 | 7.69 | 8.35 | 7.92 | 7.28 | 7.15 | 6.92 |
| Current Assets | 4.81 | 5.17 | 4.87 | 4.24 | 4.68 | 5.30 | 5.00 | 4.49 | 4.44 | 4.33 |
| Cash & Cash Equivalents | 0.90 | 0.68 | 0.60 | 0.66 | 0.59 | 0.56 | 0.58 | 0.75 | 0.72 | 0.88 |
| Trade Receivables | 1.69 | 1.65 | 1.34 | 0.95 | 0.89 | 0.86 | 1.01 | 0.87 | 0.95 | 0.85 |
| Non-current Assets | 4.90 | 4.66 | 4.57 | 4.20 | 3.01 | 3.04 | 2.92 | 2.78 | 2.71 | 2.59 |
| Property, Plant & Equipment | 0.58 | 0.61 | 0.58 | 0.46 | 0.35 | 0.33 | 0.24 | 0.25 | 0.26 | 0.25 |
| Intangible Assets | 1.86 | 1.84 | 1.80 | 0.93 | 0.64 | 0.68 | 0.66 | 0.61 | 0.64 | 0.63 |
| Total Liabilities | 2.36 | 2.37 | 2.25 | 1.16 | 0.85 | 1.15 | 1.09 | 1.02 | 1.05 | 1.00 |
| Current Liabilities | 1.48 | 1.71 | 1.58 | 0.76 | 0.54 | 0.83 | 0.78 | 0.65 | 0.69 | 0.64 |
| Non-current Liabilities | 0.89 | 0.67 | 0.67 | 0.40 | 0.30 | 0.33 | 0.31 | 0.37 | 0.37 | 0.35 |
| Total Equity | 7.35 | 7.46 | 7.18 | 7.28 | 6.84 | 7.19 | 6.83 | 6.26 | 6.10 | 5.92 |
| Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 5.78 | 6.05 | 5.64 | 5.66 | 5.29 | 5.45 | 5.08 | 4.59 | 4.47 | 4.24 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 286.2 | 172.5 | 206.1 | 393.8 | -84.4 | 529.6 | 125.8 | 376.2 | 187.0 | 219.0 |
| Cash from Investing Activities | 178.9 | 114.8 | -215.8 | -303.4 | 474.1 | -534.5 | -308.3 | -312.9 | -152.6 | -57.9 |
| Purchase of Property, Plant & Equipment | 7.3 | 39.1 | 7.5 | 15.0 | 41.8 | 12.9 | 2.5 | 3.4 | 7.6 | 6.7 |
| Cash from Financing Activities | -245.1 | -222.6 | -63.9 | -30.8 | -329.1 | -28.1 | -14.8 | -14.8 | -206.9 | -22.2 |
| Dividends Paid | 98.6 | 0.2 | — | — | — | — | — | — | — | — |
| Net Change in Cash | 219.9 | 64.7 | -73.6 | 59.6 | 60.6 | -33.0 | -197.3 | 48.6 | -172.5 | 138.8 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 3,326.6 | +22.8% | +21.5% | +14.8% | — |
| Operating income | 1,054.4 | -10.8% | +11.9% | +6.4% | — |
| Net income | 733.7 | -43.7% | +13.6% | +5.7% | — |
| EPS | ₩16,038 | -43.7% | +13.6% | +5.7% | — |
| Operating cash flow | 1,045.1 | +15.1% | +26.8% | +10.0% | — |
| Shareholders' equity | 7,184.1 | +5.2% | +12.0% | +42.7% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating margin | 31.7% | 43.6% | 40.2% | 40.5% | 34.5% | 46.3% |
| Net margin | 22.1% | 48.1% | 31.1% | 27.0% | 27.6% | 33.3% |
| Return on equity | 10.5% | 21.0% | 11.1% | 10.3% | 17.9% | 61.9% |
| Return on assets | 8.5% | 18.1% | 9.5% | 8.5% | 14.0% | 41.1% |
| Operating cash flow / revenue | 31.4% | 33.5% | 34.7% | 27.7% | 37.9% | 38.9% |
| Capex / revenue | 2.3% | 0.7% | 1.8% | 1.4% | 3.2% | 1.5% |
| Symbol | Last Price |
|---|---|
| 036570NC Corporation | ₩222,000 +2.3% |
| 251270Netmarble Corporation | ₩36,300 -1.1% |
| 181710NHN Corporation | ₩71,500 +8.5% |
| 263750Pearl Abyss Corp. | ₩34,500 +11.5% |
| 462870Shift UP Corporation. | ₩31,850 -0.5% |
| 192080DoubleUGames Co., Ltd. | ₩57,200 -1.4% |
| 293490Kakao Games Corp. | ₩9,030 +2.3% |
| 225570Nexon Games | ₩11,600 +3.8% |
| 112040Wemade Co., Ltd. | ₩15,120 +4.2% |
| 067160SOOP Co., Ltd. | ₩38,050 +0.9% |