| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3.28 | 3.31 | 3.20 | 3.84 | 3.60 | 2.39 | 3.05 | 1.77 | — | — |
| Cost of Revenue | 2.93 | 2.90 | 2.84 | 3.32 | 2.96 | 2.19 | 2.70 | 1.58 | — | — |
| Gross Profit | 0.35 | 0.41 | 0.36 | 0.52 | 0.64 | 0.21 | 0.36 | 0.18 | — | — |
| Selling, General & Administrative | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.15 | 0.17 | 0.10 | — | — |
| Operating Income | 0.16 | 0.22 | 0.17 | 0.32 | 0.44 | 0.03 | 0.16 | 0.06 | — | — |
| Finance Income | 0.04 | 0.04 | 0.04 | 0.10 | 0.04 | 0.05 | 0.04 | 0.02 | — | — |
| Finance Costs | 0.14 | 0.14 | 0.13 | 0.17 | 0.07 | 0.08 | 0.11 | 0.08 | — | — |
| Pretax Income | 0.07 | 0.13 | 0.09 | 0.21 | 0.41 | 0.00 | 0.05 | -0.01 | — | — |
| Income Tax Expense | 0.06 | 0.05 | 0.03 | 0.05 | 0.08 | -0.01 | 0.11 | 0.02 | — | — |
| Net Income | 0.02 | 0.08 | 0.06 | 0.16 | 0.33 | 0.01 | -0.05 | -0.02 | — | — |
| Total Comprehensive Income | 0.01 | 0.33 | 0.06 | 0.19 | 0.38 | -0.01 | — | — | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 3.90 | 3.82 | 3.17 | 2.93 | 2.91 | 2.38 | 2.53 | 2.53 | — | — |
| Current Assets | 1.21 | 1.26 | 1.19 | 1.33 | 1.36 | 0.84 | 0.98 | 1.03 | — | — |
| Cash & Cash Equivalents | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.03 | 0.08 | — | — |
| Inventories | 0.61 | 0.59 | 0.51 | 0.65 | 0.56 | 0.32 | 0.47 | 0.47 | — | — |
| Trade Receivables | 0.52 | 0.60 | 0.59 | 0.59 | 0.70 | 0.44 | 0.44 | 0.44 | — | — |
| Non-current Assets | 2.69 | 2.56 | 1.98 | 1.60 | 1.47 | 1.44 | 1.55 | 1.50 | — | — |
| Property, Plant & Equipment | 2.11 | 2.06 | 1.57 | 1.34 | 1.22 | 1.20 | 1.28 | 1.20 | — | — |
| Intangible Assets | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.07 | 0.11 | — | — |
| Total Liabilities | 3.08 | 2.66 | 2.31 | 2.14 | 2.19 | 2.00 | 2.13 | 2.07 | — | — |
| Current Liabilities | 2.40 | 1.99 | 1.75 | 1.62 | 1.74 | 1.57 | 1.54 | 1.47 | — | — |
| Non-current Liabilities | 0.67 | 0.68 | 0.56 | 0.51 | 0.44 | 0.42 | 0.59 | 0.59 | — | — |
| Total Equity | 0.83 | 1.16 | 0.85 | 0.80 | 0.72 | 0.38 | 0.41 | 0.47 | — | — |
| Share Capital | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | — | — |
| Retained Earnings | 0.27 | 0.32 | 0.31 | 0.24 | 0.15 | -0.10 | -0.10 | -0.03 | — | — |
| Breakdown ₩ bn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 210.1 | 328.9 | 352.9 | 350.4 | 234.7 | 312.4 | 127.0 | 91.0 | — | — |
| Cash from Investing Activities | -351.8 | -388.3 | -350.0 | -251.6 | -89.1 | -148.7 | -222.9 | -104.3 | — | — |
| Purchase of Property, Plant & Equipment | 222.2 | 351.5 | 352.8 | 227.6 | 148.2 | 161.0 | 238.2 | 106.7 | — | — |
| Cash from Financing Activities | 155.8 | 52.2 | -12.8 | -102.7 | -163.7 | -142.4 | 50.9 | -191.9 | — | — |
| Dividends Paid | 73.3 | 29.2 | 97.7 | 135.4 | 17.3 | 18.2 | 17.6 | — | — | — |
| Net Change in Cash | 11.9 | -0.7 | -3.5 | -9.7 | -13.5 | 15.3 | -52.9 | -205.9 | — | — |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 952.7 | 829.0 | 785.5 | 801.0 | 843.0 | 853.6 | 804.5 | 829.4 | 840.5 | 836.8 |
| Cost of Revenue | 819.4 | 748.3 | 704.3 | 732.0 | 734.9 | 758.6 | 704.0 | 737.6 | 728.9 | 732.3 |
| Gross Profit | 133.3 | 80.7 | 81.2 | 69.0 | 108.1 | 95.0 | 100.5 | 91.9 | 111.6 | 104.6 |
| Selling, General & Administrative | 46.0 | 37.0 | 42.0 | 40.0 | 40.5 | 37.4 | 46.3 | 39.3 | 38.0 | 33.2 |
| Operating Income | 77.6 | 34.4 | 30.3 | 19.3 | 58.7 | 49.1 | 46.0 | 44.2 | 65.8 | 63.7 |
| Finance Income | 12.4 | 10.7 | 7.5 | 6.7 | 16.2 | 11.2 | 14.2 | 8.0 | 6.6 | 8.7 |
| Finance Costs | 34.0 | 38.8 | 29.9 | 28.8 | 42.8 | 33.7 | 37.2 | 33.6 | 33.9 | 34.6 |
| Pretax Income | 56.9 | 9.0 | 15.8 | 2.9 | 33.0 | 19.0 | 39.8 | 15.3 | 38.9 | 38.9 |
| Income Tax Expense | 11.7 | 2.2 | 8.2 | 6.4 | 31.6 | 8.9 | 16.0 | 13.0 | 12.8 | 13.0 |
| Net Income | 45.2 | 6.7 | 7.6 | -3.5 | 1.4 | 10.1 | 23.8 | 2.3 | 26.2 | 25.9 |
| Total Comprehensive Income | 60.2 | 44.6 | 26.8 | 19.9 | -45.0 | 5.8 | 269.9 | -19.2 | 37.9 | 45.6 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 4.36 | 4.18 | 3.90 | 3.86 | 3.82 | 3.91 | 3.82 | 3.24 | 3.28 | 3.21 |
| Current Assets | 1.45 | 1.34 | 1.21 | 1.25 | 1.25 | 1.33 | 1.26 | 1.28 | 1.30 | 1.29 |
| Cash & Cash Equivalents | 0.07 | 0.08 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Inventories | 0.65 | 0.61 | 0.61 | 0.59 | 0.59 | 0.59 | 0.59 | 0.57 | 0.57 | 0.51 |
| Trade Receivables | 0.67 | 0.59 | 0.52 | 0.58 | 0.58 | 0.66 | 0.60 | 0.64 | 0.65 | 0.69 |
| Non-current Assets | 2.91 | 2.84 | 2.69 | 2.61 | 2.56 | 2.58 | 2.56 | 1.96 | 1.97 | 1.91 |
| Property, Plant & Equipment | 2.27 | 2.23 | 2.11 | 2.08 | 2.04 | 2.08 | 2.06 | 1.67 | 1.69 | 1.63 |
| Intangible Assets | 0.18 | 0.17 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Total Liabilities | 3.39 | 3.26 | 3.08 | 2.80 | 2.77 | 2.78 | 2.66 | 2.46 | 2.47 | 2.44 |
| Current Liabilities | 2.51 | 2.37 | 2.40 | 2.18 | 2.18 | 2.12 | 1.99 | 1.98 | 1.95 | 1.86 |
| Non-current Liabilities | 0.88 | 0.89 | 0.67 | 0.62 | 0.60 | 0.66 | 0.68 | 0.48 | 0.52 | 0.58 |
| Total Equity | 0.97 | 0.91 | 0.83 | 1.06 | 1.04 | 1.13 | 1.16 | 0.79 | 0.80 | 0.77 |
| Share Capital | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Retained Earnings | 0.31 | 0.27 | 0.27 | 0.27 | 0.29 | 0.30 | 0.32 | 0.21 | 0.21 | 0.20 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 75.9 | 34.2 | 27.0 | 46.2 | 130.5 | 6.4 | 106.8 | 53.0 | 116.7 | 52.4 |
| Cash from Investing Activities | -66.8 | -20.5 | -85.8 | -84.8 | -136.8 | -44.3 | -117.2 | -103.1 | -50.3 | -117.8 |
| Purchase of Property, Plant & Equipment | 50.1 | 45.2 | 34.4 | 70.7 | 70.3 | 46.8 | 103.2 | 94.2 | 63.8 | 90.3 |
| Cash from Financing Activities | -7.8 | 28.7 | 74.1 | 13.7 | 22.8 | 45.3 | 2.9 | 48.7 | -68.9 | 69.5 |
| Dividends Paid | — | — | 0.0 | 10.9 | — | — | 0.0 | 0.0 | — | — |
| Net Change in Cash | -0.4 | 43.6 | 13.8 | -9.1 | -0.9 | 8.1 | -1.2 | -1.5 | -2.1 | 4.1 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 3,283.0 | -0.9% | -5.1% | +6.5% | — |
| Operating income | 157.4 | -28.3% | -20.6% | +35.7% | — |
| Net income | 15.7 | -80.0% | -53.9% | +18.1% | — |
| EPS | ₩3,494 | -80.0% | -53.9% | +18.1% | — |
| Operating cash flow | 210.1 | -36.1% | -15.7% | -7.6% | — |
| Shareholders' equity | 826.5 | -28.6% | +1.1% | +16.7% | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 10.8% | 12.3% | 11.3% | 13.6% | 17.7% | 8.7% |
| Operating margin | 4.8% | 6.6% | 5.4% | 8.2% | 12.2% | 1.4% |
| Net margin | 0.5% | 2.4% | 1.8% | 4.2% | 9.2% | 0.3% |
| Return on equity | 1.6% | 7.8% | 6.9% | 21.1% | 59.9% | 1.7% |
| Return on assets | 0.4% | 2.2% | 1.9% | 5.5% | 12.5% | 0.3% |
| Operating cash flow / revenue | 6.4% | 9.9% | 11.0% | 9.1% | 6.5% | 13.0% |
| Capex / revenue | 6.8% | 10.6% | 11.0% | 5.9% | 4.1% | 6.7% |
| Symbol | Last Price |
|---|---|
| 285130SK Chemicals Co., Ltd. | ₩55,200 +0.5% |
| 281740Lake Materials Co., Ltd. | ₩11,060 +0.5% |
| 456040OCI Company Ltd. | ₩79,300 -0.6% |
| 251970Pum-tech Korea Co., Ltd. | ₩55,300 -3.8% |
| 069260TKG Huchems | ₩16,320 -0.1% |
| 268280Miwon Specialty Chemical | ₩130,700 -1.3% |
| 001570Kumyang Co., Ltd. | ₩9,900 +0.0% |
| 014820Dongwon Systems Corporation | ₩21,700 -2.3% |
| 006650Korea Petro Chemical IND | ₩96,700 +0.3% |
| 006380Capro Corporation | ₩3,660 +0.0% |