| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Revenue | 3.09 | 2.95 | 2.49 | 1.61 | 1.06 |
| Selling, General & Administrative | 0.52 | 0.49 | 0.44 | -0.39 | -0.29 |
| Operating Income | 0.65 | 0.61 | 0.48 | 0.35 | 0.26 |
| Pretax Income | 0.64 | 0.59 | 0.47 | 0.35 | 0.26 |
| Income Tax Expense | 0.16 | 0.15 | 0.11 | -0.09 | -0.05 |
| Net Income | 0.48 | 0.44 | 0.35 | 0.26 | 0.20 |
| Total Comprehensive Income | 0.38 | 0.49 | 0.45 | 0.19 | 0.17 |
| Interest Income | 2.46 | 2.40 | 2.05 | 1.29 | 0.79 |
| Interest Expense | 1.14 | 1.13 | 0.93 | -0.35 | -0.16 |
| Credit Loss Provisions | 0.24 | 0.27 | 0.25 | — | — |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 76.41 | 62.81 | 54.49 | 39.52 | 36.04 |
| Property, Plant & Equipment | 0.23 | 0.18 | 0.18 | 0.17 | 0.07 |
| Intangible Assets | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
| Total Liabilities | 69.66 | 56.27 | 48.37 | 33.80 | 30.52 |
| Total Equity | 6.75 | 6.54 | 6.12 | 5.72 | 5.52 |
| Share Capital | 2.39 | 2.38 | 2.38 | 2.38 | 2.38 |
| Retained Earnings | 1.43 | 1.12 | 0.75 | 0.45 | 0.19 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 6.01 | 0.84 | 2.89 | 1.88 | -0.27 |
| Cash from Investing Activities | -5.57 | -1.63 | -1.47 | -1.71 | -2.21 |
| Purchase of Property, Plant & Equipment | 0.06 | 0.03 | 0.02 | 0.05 | 0.01 |
| Cash from Financing Activities | -0.20 | -0.10 | -0.07 | -0.01 | 2.50 |
| Dividends Paid | 0.17 | 0.07 | 0.04 | 0.00 | 0.00 |
| Net Change in Cash | 0.24 | -0.88 | 1.35 | 0.16 | 0.02 |
| Breakdown ₩ bn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 829.0 | 819.3 | 759.0 | 764.7 | 778.0 | 784.6 | 747.3 | 746.3 | 734.1 | 717.9 |
| Selling, General & Administrative | 153.9 | 138.8 | 122.9 | 139.0 | 131.0 | 124.5 | 142.0 | 118.8 | 118.9 | 113.7 |
| Operating Income | 194.0 | 157.6 | 145.1 | 151.1 | 170.1 | 183.0 | 115.0 | 173.7 | 169.8 | 148.4 |
| Pretax Income | 190.8 | 250.7 | 141.4 | 148.0 | 168.2 | 182.5 | 112.0 | 169.0 | 160.0 | 147.9 |
| Income Tax Expense | 50.1 | 63.4 | 36.2 | 36.6 | 42.0 | 45.0 | 27.5 | 44.8 | 39.8 | 36.7 |
| Net Income | 140.8 | 187.3 | 105.2 | 111.4 | 126.3 | 137.4 | 84.5 | 124.2 | 120.2 | 111.2 |
| Total Comprehensive Income | 52.7 | 99.7 | 35.0 | 80.2 | 124.5 | 141.3 | 94.9 | 155.4 | 139.0 | 104.2 |
| Interest Income | 690.4 | 659.7 | 636.3 | 614.3 | 604.1 | 602.2 | 607.8 | 611.0 | 598.8 | 582.3 |
| Interest Expense | 288.1 | 286.2 | 280.0 | 293.9 | 285.5 | 278.7 | 281.2 | 284.0 | 284.1 | 281.2 |
| Credit Loss Provisions | 56.8 | 64.6 | 69.1 | 55.7 | 58.1 | — | — | — | — | — |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 75.92 | 77.66 | 76.41 | 73.99 | 71.91 | 68.40 | 62.81 | 62.16 | 61.03 | 60.40 |
| Property, Plant & Equipment | 0.25 | 0.23 | 0.23 | 0.19 | 0.19 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 |
| Intangible Assets | 0.09 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| Total Liabilities | 69.24 | 71.04 | 69.66 | 67.27 | 65.28 | 61.89 | 56.27 | 55.71 | 54.74 | 54.25 |
| Total Equity | 6.68 | 6.62 | 6.75 | 6.72 | 6.64 | 6.51 | 6.54 | 6.45 | 6.29 | 6.15 |
| Share Capital | 2.39 | 2.39 | 2.39 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 |
| Retained Earnings | 1.54 | 1.40 | 1.43 | 1.33 | 1.22 | 1.09 | 1.12 | 1.04 | 0.91 | 0.79 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.27 | 1.34 | 0.26 | 3.88 | 1.02 | 0.85 | -0.13 | -0.47 | 0.84 | 0.60 |
| Cash from Investing Activities | -0.52 | -2.73 | 0.11 | -3.23 | -1.92 | -0.54 | -0.44 | 0.31 | -0.85 | -0.64 |
| Purchase of Property, Plant & Equipment | 0.03 | 0.02 | 0.04 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Cash from Financing Activities | 0.54 | 0.09 | -0.01 | -0.01 | -0.18 | -0.01 | -0.01 | -0.01 | -0.08 | -0.01 |
| Dividends Paid | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.00 | — | — |
| Net Change in Cash | 1.29 | -1.29 | 0.36 | 0.65 | -1.08 | 0.31 | -0.57 | -0.17 | -0.08 | -0.05 |
| FY2025 ₩bn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 3,086.3 | +4.8% | +24.3% | — | — |
| Operating income | 649.4 | +7.0% | +22.5% | — | — |
| Net income | 480.3 | +9.1% | +22.2% | — | — |
| EPS | ₩1,007 | +9.1% | +22.2% | — | — |
| Operating cash flow | 6,005.8 | +613.8% | +47.3% | — | — |
| Shareholders' equity | 6,749.9 | +3.2% | +5.7% | — | — |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating margin | 21.0% | 20.6% | 19.2% | 22.0% | 24.1% |
| Net margin | 15.6% | 14.9% | 14.2% | 16.4% | 19.2% |
| Return on equity | 7.2% | 7.0% | 6.0% | 4.7% | 3.7% |
| Return on assets | 0.7% | 0.8% | 0.8% | 0.7% | 0.6% |
| Operating cash flow / revenue | 194.6% | 28.6% | 115.9% | 117.0% | -25.5% |
| Capex / revenue | 2.0% | 0.9% | 0.9% | 2.9% | 1.3% |
| Symbol | Last Price |
|---|---|
| 105560KB Financial Group Inc. | ₩172,000 -3.3% |
| 055550Shinhan Financial Group Co., Ltd. | ₩110,300 -3.7% |
| 086790Hana Financial Group Inc. | ₩134,300 -3.7% |
| 316140Woori Financial Group Inc. | ₩33,200 -4.2% |
| 138040Meritz Financial Group Inc. | ₩135,500 -1.0% |
| 024110Industrial Bank of Korea | ₩20,700 -2.1% |
| 279570Kbank | ₩5,600 +0.5% |