| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25.81 | 26.62 | 21.33 | 26.15 | 29.88 | 24.26 | 23.48 | 24.34 | 27.79 | 26.50 | 28.38 |
| Cost of Revenue | 22.43 | 24.04 | 20.99 | 25.03 | 24.57 | 21.63 | 21.61 | 21.25 | 22.42 | 22.75 | 24.07 |
| Gross Profit | 3.38 | 2.58 | 0.35 | 1.12 | 5.31 | 2.64 | 1.87 | 3.09 | 5.37 | 3.75 | 4.31 |
| Operating Income | 0.52 | -0.56 | -2.51 | -2.09 | 2.23 | -0.04 | -1.36 | 0.09 | 2.46 | 1.31 | 1.63 |
| Finance Income | 0.58 | 0.88 | 1.12 | 0.87 | 0.43 | 0.44 | 0.28 | 0.25 | 0.28 | 0.14 | 0.16 |
| Finance Costs | 1.15 | 1.82 | 1.63 | 0.97 | 0.92 | 0.80 | 0.44 | 0.33 | 0.27 | 0.27 | 0.32 |
| Pretax Income | 0.50 | -2.19 | -3.34 | -3.43 | 1.72 | -0.60 | -3.34 | -0.09 | 2.33 | 1.32 | 1.43 |
| Income Tax Expense | 0.20 | 0.22 | -0.76 | -0.24 | 0.39 | -0.53 | -0.47 | 0.09 | 0.40 | 0.38 | 0.41 |
| Net Income | 0.30 | -2.41 | -2.58 | -3.20 | 1.33 | -0.08 | -2.87 | -0.18 | 1.94 | 0.93 | 1.02 |
| Total Comprehensive Income | 0.20 | -1.61 | -2.51 | -3.15 | 2.04 | 0.08 | -2.67 | -0.19 | 1.70 | 0.95 | 1.00 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 26.92 | 32.86 | 35.76 | 35.69 | 38.15 | 35.07 | 35.57 | 33.18 | 29.16 | 24.88 | 22.58 |
| Current Assets | 6.98 | 10.12 | 9.50 | 9.44 | 13.19 | 11.10 | 10.25 | 8.80 | 10.47 | 10.48 | 9.53 |
| Cash & Cash Equivalents | 1.57 | 2.02 | 2.26 | 1.82 | 3.54 | 4.22 | 3.34 | 2.37 | 2.60 | 1.56 | 0.75 |
| Inventories | 2.55 | 2.67 | 2.53 | 2.87 | 3.35 | 2.17 | 2.05 | 2.69 | 2.35 | 2.29 | 2.35 |
| Trade Receivables | 2.36 | 3.62 | 3.22 | 2.36 | 4.57 | 3.52 | 3.15 | 2.83 | 4.33 | 4.96 | 4.10 |
| Non-current Assets | 19.93 | 22.74 | 26.26 | 26.24 | 24.97 | 23.97 | 25.33 | 24.38 | 18.69 | 14.40 | 13.05 |
| Property, Plant & Equipment | 14.47 | 17.20 | 20.20 | 20.95 | 20.56 | 20.14 | 22.09 | 21.60 | 16.20 | 12.03 | 10.55 |
| Intangible Assets | 1.48 | 1.56 | 1.77 | 1.75 | 1.64 | 1.02 | 0.87 | 0.99 | 0.91 | 0.89 | 0.84 |
| Total Liabilities | 19.08 | 24.79 | 26.99 | 24.37 | 23.39 | 22.33 | 23.09 | 18.29 | 14.18 | 11.42 | 9.87 |
| Current Liabilities | 9.60 | 15.86 | 13.89 | 13.96 | 13.99 | 11.01 | 10.98 | 9.95 | 8.98 | 7.06 | 6.61 |
| Non-current Liabilities | 9.48 | 8.93 | 13.10 | 10.41 | 9.40 | 11.33 | 12.10 | 8.33 | 5.20 | 4.36 | 3.27 |
| Total Equity | 7.84 | 8.07 | 8.77 | 11.32 | 14.76 | 12.73 | 12.49 | 14.89 | 14.98 | 13.46 | 12.70 |
| Share Capital | 2.50 | 2.50 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
| Retained Earnings | 0.28 | -0.02 | 2.68 | 5.36 | 8.54 | 7.52 | 7.50 | 10.24 | 10.62 | 9.00 | 8.16 |
| Breakdown ₩ tn | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.35 | 2.41 | 1.68 | 3.01 | 5.75 | 2.28 | 2.71 | 4.48 | 6.76 | 3.64 | 2.73 |
| Cash from Investing Activities | -0.98 | -1.36 | -2.59 | -6.70 | -4.26 | -2.31 | -6.76 | -7.68 | -6.48 | -3.19 | -2.73 |
| Purchase of Property, Plant & Equipment | 1.35 | 2.13 | 3.48 | 5.08 | 3.14 | 2.60 | 6.93 | 7.94 | 6.59 | 3.74 | 2.36 |
| Cash from Financing Activities | -1.96 | -1.33 | 1.35 | 1.95 | -2.47 | 0.93 | 4.99 | 2.95 | 0.86 | 0.31 | -0.17 |
| Dividends Paid | — | — | — | 0.23 | 0.00 | 0.00 | 0.00 | 0.18 | 0.18 | 0.18 | 0.18 |
| Net Change in Cash | -0.59 | -0.29 | 0.44 | -1.74 | -0.98 | 0.90 | 0.94 | -0.24 | 1.15 | 0.76 | -0.18 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5.61 | 5.53 | 7.20 | 6.96 | 5.59 | 6.07 | 7.83 | 6.82 | 6.71 | 5.25 |
| Cost of Revenue | 4.85 | 4.77 | 6.22 | 5.82 | 5.08 | 5.32 | 6.93 | 5.98 | 6.09 | 5.04 |
| Gross Profit | 0.76 | 0.77 | 0.99 | 1.14 | 0.51 | 0.74 | 0.90 | 0.84 | 0.61 | 0.22 |
| Operating Income | -0.11 | 0.15 | 0.17 | 0.43 | -0.12 | 0.03 | 0.08 | -0.08 | -0.09 | -0.47 |
| Finance Income | 0.14 | 0.27 | 0.07 | -0.04 | 0.37 | 0.18 | 0.32 | 0.18 | 0.18 | 0.20 |
| Finance Costs | 0.37 | 0.53 | 0.23 | 0.15 | 0.44 | 0.34 | 0.65 | 0.35 | 0.42 | 0.41 |
| Pretax Income | -0.46 | -0.52 | -0.37 | 0.03 | 0.99 | -0.15 | -0.56 | -0.21 | -0.43 | -0.99 |
| Income Tax Expense | -0.04 | 0.05 | -0.02 | 0.03 | 0.10 | 0.09 | 0.28 | 0.13 | 0.04 | 0.23 |
| Net Income | -0.42 | -0.58 | -0.35 | 0.00 | 0.89 | -0.24 | -0.84 | -0.34 | -0.47 | -0.76 |
| Total Comprehensive Income | -0.12 | -0.07 | -0.06 | 0.32 | 0.17 | -0.24 | -0.28 | -0.59 | -0.23 | -0.51 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 27.50 | 27.30 | 26.92 | 28.71 | 27.98 | 31.99 | 32.86 | 33.15 | 35.07 | 36.11 |
| Current Assets | 7.38 | 7.15 | 6.98 | 8.44 | 7.27 | 10.23 | 10.12 | 9.86 | 9.81 | 10.19 |
| Cash & Cash Equivalents | 1.45 | 1.52 | 1.57 | 1.55 | 1.67 | 0.98 | 2.02 | 1.79 | 1.97 | 2.57 |
| Inventories | 3.09 | 2.79 | 2.55 | 3.09 | 2.87 | 2.96 | 2.67 | 3.34 | 3.08 | 3.37 |
| Trade Receivables | 2.20 | 2.18 | 2.36 | 3.32 | 2.21 | 3.41 | 3.62 | 3.04 | 3.66 | 2.94 |
| Non-current Assets | 20.12 | 20.15 | 19.93 | 20.27 | 20.72 | 21.76 | 22.74 | 23.29 | 25.26 | 25.92 |
| Property, Plant & Equipment | 14.10 | 14.29 | 14.47 | 14.93 | 15.37 | 16.37 | 17.20 | 17.47 | 19.00 | 19.68 |
| Intangible Assets | 1.93 | 1.85 | 1.48 | 1.53 | 1.57 | 1.52 | 1.56 | 1.65 | 1.76 | 1.72 |
| Total Liabilities | 19.85 | 19.52 | 19.08 | 20.80 | 20.39 | 24.15 | 24.79 | 24.81 | 25.89 | 26.57 |
| Current Liabilities | 11.63 | 9.72 | 9.60 | 12.10 | 11.76 | 15.90 | 15.86 | 15.16 | 14.36 | 13.87 |
| Non-current Liabilities | 8.22 | 9.81 | 9.48 | 8.70 | 8.63 | 8.25 | 8.93 | 9.65 | 11.53 | 12.71 |
| Total Equity | 7.65 | 7.77 | 7.84 | 7.92 | 7.60 | 7.83 | 8.07 | 8.34 | 9.18 | 9.54 |
| Share Capital | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Retained Earnings | -0.67 | -0.29 | 0.28 | 0.60 | 0.59 | -0.28 | -0.02 | 0.98 | 1.38 | 1.89 |
| Breakdown ₩ tn | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.12 | -0.12 | 1.49 | 0.62 | -0.36 | 0.60 | 1.36 | 0.72 | 0.74 | -0.41 |
| Cash from Investing Activities | -0.64 | -0.54 | -0.37 | -0.48 | 0.30 | -0.42 | -0.33 | -0.24 | -0.08 | -0.70 |
| Purchase of Property, Plant & Equipment | 0.46 | 0.44 | 0.31 | 0.38 | 0.29 | 0.37 | 0.28 | 0.60 | 0.36 | 0.89 |
| Cash from Financing Activities | -0.59 | 0.54 | -1.13 | -0.30 | -0.53 | 0.00 | -1.08 | -0.32 | -1.31 | 1.38 |
| Net Change in Cash | -0.11 | -0.12 | -0.02 | -0.17 | -0.59 | 0.19 | -0.06 | 0.15 | -0.65 | 0.26 |
| FY2025 ₩tn | Latest | 1-yr | 3-yr CAGR | 5-yr CAGR | 10-yr CAGR |
|---|---|---|---|---|---|
| Revenue | 25.81 | -3.0% | -0.4% | +1.2% | -0.9% |
| Operating income | 0.52 | — | — | — | -10.8% |
| Net income | 0.30 | — | — | — | -11.4% |
| EPS | ₩608 | — | — | — | -11.4% |
| Operating cash flow | 2.35 | -2.5% | -7.9% | +0.6% | -1.5% |
| Shareholders' equity | 7.84 | -2.9% | -11.5% | -9.2% | -4.7% |
| Ratio | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Gross margin | 13.1% | 9.7% | 1.6% | 4.3% | 17.8% | 10.9% |
| Operating margin | 2.0% | -2.1% | -11.8% | -8.0% | 7.5% | -0.2% |
| Net margin | 1.2% | -9.1% | -12.1% | -12.2% | 4.5% | -0.3% |
| Return on equity | 3.8% | -28.6% | -25.7% | -24.5% | 9.7% | -0.6% |
| Return on assets | 1.0% | -7.0% | -7.2% | -8.7% | 3.6% | -0.2% |
| Operating cash flow / revenue | 9.1% | 9.1% | 7.9% | 11.5% | 19.3% | 9.4% |
| Capex / revenue | 5.2% | 8.0% | 16.3% | 19.4% | 10.5% | 10.7% |
| Symbol | Last Price |
|---|---|
| 319660PSK, Inc. | ₩126,500 +3.3% |
| 084370Eugene Technology Co., Ltd. | ₩136,500 +4.4% |
| 031980PSK Holdings, Inc. | ₩144,000 +11.2% |
| 095610TES Co., Ltd. | ₩146,800 +9.6% |
| 098460Koh Young Technology, Inc. | ₩27,900 +1.3% |
| 089030Techwing, Inc. | ₩47,100 +2.1% |
| 089970VM, Inc. | ₩52,800 +1.7% |
| 183300Ko Mi Co., Ltd. | ₩25,100 +3.3% |
| 083450Global Standard Technology Co., Ltd. | ₩43,000 +4.5% |
| 122640YEST Co., Ltd. | ₩27,150 +1.1% |